| Revenue | DKK -37K | +745% |
| EBITDA | DKK -37K | -745% |
| Net profit | DKK -29K | -740% |
| Total assets | DKK 419K | -11% |
| Equity | DKK 376K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 840 | 182 | 208 | -12 | -21 | 39 | -34 | 21 | 108 | 5 | -4 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 230 | 182 | 208 | -12 | -21 | 39 | -34 | 21 | 108 | 5 | -4 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 230 | 182 | 203 | -16 | -25 | 35 | -38 | 21 | 108 | 5 | -4 | -37 |
| Net financials | -37 | -22 | -12 | -15 | -6 | -0 | 0 | -0 | -1 | -1 | -1 | -0 | 0 |
| Profit before tax | -83 | 208 | 170 | 188 | -22 | -25 | 36 | -38 | 20 | 107 | 4 | -4 | -37 |
| Tax | -20 | 51 | 43 | 43 | -5 | -6 | 8 | -8 | 4 | 31 | 1 | -1 | -8 |
| Net profit | -63 | 157 | 127 | 143 | -18 | -20 | 28 | -30 | 16 | 76 | 3 | -3 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 435 | 586 | 585 | 601 | 418 | 444 | 415 | 420 | 460 | 460 | 470 | 419 |
| Equity | 4 | 161 | 288 | 431 | 414 | 394 | 422 | 392 | 412 | 431 | 408 | 405 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 274 | 298 | 153 | 188 | 24 | 23 | 23 | 8 | 28 | 52 | 65 | 42 |
| Total debt | 430 | 274 | 298 | 153 | 188 | 24 | 23 | 23 | 8 | 28 | 52 | 65 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 1998 | — | — |
TH Management | Management | 1998 | — | — |
HK Management | Management | 1997 | — | — |
SF Management | Management | 1997 | — | — |
KR Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Bom | Audit | 0 companies |
| Thomas Henrik Baltø | Management | 0 companies |
| Hans Kurt Clausen Andersen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Kjelds Revision | Audit | 0 companies |