| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 169K | +40% |
| Net profit | DKK 135K | +51% |
| Total assets | DKK 1,1M | +19% |
| Equity | DKK 447K | +44% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.402 | -4.020 | — | — | 4.381 | 1.939 | 1.634 | 2.060 | 1.867 | 2.095 | 2.633 | 2.137 | 2.451 | 2.552 |
| Staff expenses | -1.657 | -1.536 | -0 | -0 | -1.548 | -1.710 | -1.725 | -1.882 | -1.773 | -1.925 | -2.561 | -2.349 | -2.330 | -2.383 |
| EBITDA | 86 | 192 | 0 | 0 | 166 | 229 | -91 | 177 | 94 | 170 | 72 | -212 | 121 | 169 |
| Depreciation & amort. | -145 | -122 | -0 | -0 | -117 | -115 | -55 | -60 | -29 | -13 | -17 | -22 | -22 | -22 |
| EBIT | -58 | 70 | 0 | 0 | 49 | 114 | -146 | 117 | 65 | 158 | 55 | -234 | 99 | 147 |
| Net financials | -84 | -74 | 0 | 0 | -34 | -28 | -20 | -7 | -15 | -23 | -21 | -15 | -11 | -12 |
| Profit before tax | 26 | 144 | 0 | 0 | 15 | 85 | -167 | 110 | 50 | 135 | 35 | -249 | 88 | 135 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | -0 | -2 | -0 |
| Net profit | 26 | 144 | 0 | 0 | 15 | 85 | -167 | 110 | 50 | 131 | 32 | -249 | 90 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.187 | 0 | 0 | 1.091 | 1.053 | 944 | 1.088 | 1.397 | 1.673 | 1.138 | 902 | 959 | 1.139 |
| Equity | 123 | 29 | 0 | 0 | 223 | 308 | 142 | 252 | 308 | 439 | 471 | 222 | 311 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.352 | -1.158 | 0 | 0 | 868 | 745 | 802 | 836 | 1.089 | 1.235 | 667 | 680 | 647 | 692 |
| Total debt | -1.352 | -1.158 | 0 | 0 | 868 | 745 | 802 | 836 | 1.089 | 1.235 | 667 | 680 | 647 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 1997 | — | — |
RO Founder | Founder | 1997 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
2R HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Rolando Orsi | Founder | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |