| Revenue | DKK 4,2M | -6% |
| EBITDA | DKK 2M | -21% |
| Net profit | DKK 1,8M | -16% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 6,3M | +14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.909 | 2.969 | 3.554 | 4.509 | 4.222 |
| Staff expenses | -1.183 | -1.559 | -2.081 | -1.921 | -2.179 |
| EBITDA | 726 | 1.410 | 1.473 | 2.589 | 2.043 |
| Depreciation & amort. | -115 | -103 | -70 | -48 | -26 |
| EBIT | 611 | 1.307 | 1.403 | 2.541 | 2.016 |
| Net financials | 40 | 45 | 56 | 215 | 290 |
| Profit before tax | 651 | 1.352 | 1.459 | 2.756 | 2.306 |
| Tax | 143 | 298 | 321 | 606 | 507 |
| Net profit | 508 | 1.054 | 1.138 | 2.150 | 1.799 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.474 | 4.965 | 5.624 | 7.326 | 7.678 |
| Equity | 3.205 | 3.759 | 4.147 | 5.546 | 6.345 |
| Long-term debt | 0 | 0 | 0 | 5 | 4 |
| Short-term debt | 1.269 | 1.206 | 1.478 | 1.774 | 1.329 |
| Total debt | 1.269 | 1.206 | 1.478 | 1.780 | 1.333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 1997 |
| Former (1) | ||
VC Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1998 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 1998 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 50–66.65% | 50% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Hans Henning Vestergaard | Management | 0 companies |
| Ib Thrane | Chairman | 0 companies |
| Knud Erik Nielsen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |