| Revenue | DKK 174K | +13% |
| EBITDA | DKK 174K | +13% |
| Net profit | DKK 96K | +13% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 250 | 247 | 244 | 268 | 269 | 271 | 256 | 277 | 265 | 118 | 155 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 27 | 38 | 98 | 95 | 89 | 90 | 176 | 118 | 153 | 118 | 155 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 27 | 38 | 98 | 95 | 89 | 90 | 176 | 118 | 153 | 118 | 155 | 174 |
| Net financials | -75 | -57 | -60 | -60 | -58 | -52 | -36 | -35 | -34 | -32 | -44 | -43 | -48 |
| Profit before tax | -18 | -30 | -21 | 38 | 37 | 38 | 54 | 141 | 84 | 122 | 74 | 111 | 126 |
| Tax | -3 | -1 | 6 | -9 | 9 | 8 | 12 | 31 | 18 | 27 | -64 | 26 | 30 |
| Net profit | -15 | -29 | -27 | 47 | 28 | 30 | 42 | 110 | 66 | 95 | 138 | 85 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 3.054 | 2.976 | 2.965 | 2.908 | 2.922 | 2.903 | 2.926 | 2.895 | 2.911 | 2.902 | 2.903 | 2.913 |
| Equity | 896 | 867 | 840 | 888 | 916 | 946 | 988 | 1.098 | 1.164 | 1.259 | 1.406 | 1.491 | 1.587 |
| Long-term debt | 995 | 981 | 968 | 954 | 935 | 918 | 901 | 888 | 866 | 849 | 822 | 793 | 761 |
| Short-term debt | 1.251 | 1.202 | 1.158 | 1.123 | 1.049 | 1.041 | 986 | 881 | 787 | 699 | 652 | 592 | 538 |
| Total debt | 2.246 | 2.184 | 2.126 | 2.077 | 1.984 | 1.959 | 1.886 | 1.769 | 1.654 | 1.548 | 1.474 | 1.386 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1997 | — | — |
AM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Boros | Founder | 0 companies |
| Andreas Moi Boros | Management | 0 companies |