| Revenue | DKK 309K | -54% |
| EBITDA | DKK -435K | -867% |
| Net profit | DKK 89K | -26% |
| Total assets | DKK 5,9M | -7% |
| Equity | DKK 5,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 875 | 636 | 1.371 | 606 | 559 | 736 | 663 | 590 | 1.360 | 1.447 | 331 | 672 | 309 |
| Staff expenses | -459 | -478 | -428 | -477 | -479 | -538 | -606 | -608 | -645 | -666 | -610 | -692 | -717 | -743 |
| EBITDA | 297 | 397 | 209 | 895 | 127 | 21 | 130 | 55 | -55 | 694 | 837 | -361 | -45 | -435 |
| Depreciation & amort. | -10 | -9 | -2 | -3 | -3 | -5 | -8 | -6 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 388 | 207 | 892 | 124 | 16 | 122 | 49 | -59 | 694 | 837 | -361 | -45 | -435 |
| Net financials | 1 | 1 | -54 | -10 | -39 | 22 | -83 | 181 | 439 | -99 | -607 | 794 | 207 | 550 |
| Profit before tax | 289 | 389 | 153 | 881 | 86 | 39 | 39 | 230 | 380 | 595 | 231 | 433 | 162 | 115 |
| Tax | 68 | 93 | 37 | 209 | 28 | 10 | 9 | 51 | 84 | 132 | 51 | 97 | 42 | 26 |
| Net profit | 221 | 296 | 116 | 673 | 58 | 29 | 30 | 179 | 296 | 463 | 179 | 336 | 120 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.015 | 4.007 | 7.415 | 5.675 | 5.434 | 4.933 | 4.677 | 5.195 | 5.783 | 6.293 | 7.053 | 6.533 | 6.307 | 5.853 |
| Equity | 3.518 | 3.814 | 3.831 | 4.404 | 4.361 | 4.390 | 4.420 | 4.599 | 4.895 | 5.357 | 4.537 | 4.873 | 4.993 | 5.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 193 | 3.583 | 1.271 | 1.073 | 543 | 257 | 596 | 888 | 936 | 2.516 | 1.660 | 1.315 | 771 |
| Total debt | 1.497 | 193 | 3.583 | 1.271 | 1.073 | 543 | 257 | 596 | 888 | 936 | 2.516 | 1.660 | 1.315 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1997 | — | — |
FL Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heym Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maciej Robert Heymowski | Management | 0 companies |
| Finn Lyngvig | Audit | 0 companies |
| Bruno Maciej Heymowski | Board of Directors | 0 companies |
| Agata Heymowski | Chairman | 0 companies |
| Jens Korsgaard Hansen | Board of Directors | 0 companies |