| Revenue | DKK -3K | -110% |
| EBITDA | DKK -3K | -110% |
| Net profit | DKK -3K | -110% |
| Total assets | DKK 458K | +0% |
| Equity | DKK 445K | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 325 | -54 | 128 | 31 | -3 |
| Staff expenses | -240 | -170 | -44 | -0 | -0 |
| EBITDA | 85 | -224 | 83 | 31 | -3 |
| Depreciation & amort. | -41 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -224 | 83 | 31 | -3 |
| Net financials | -1 | -2 | -0 | 0 | 0 |
| Profit before tax | 43 | -226 | 83 | 31 | -3 |
| Tax | 13 | -10 | -7 | -0 | -0 |
| Net profit | 30 | -216 | 90 | 31 | -3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.148 | 654 | 474 | 459 | 458 |
| Equity | 543 | 326 | 417 | 448 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 297 | 58 | 11 | 13 |
| Total debt | 566 | 297 | 58 | 11 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CM Audit | Audit | 1997 – 2013 |
EK Management | Management | 1997 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Esben Kjærulff Beck | Management | 0 companies |
| Inger Margrethe Thomsen | Board of Directors | 0 companies |
| Mogens Bitsch Bjerggaard | Board of Directors | 0 companies |