| Revenue | — | — |
| EBITDA | DKK -192K | -62% |
| Net profit | DKK 101K | -50% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 7,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -193 | -118 | -192 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -193 | -118 | -192 |
| Net financials | 2.294 | 364 | 354 |
| Profit before tax | 2.101 | 245 | 162 |
| Tax | 525 | 44 | 61 |
| Net profit | 1.576 | 201 | 101 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.010 | 8.243 | 7.810 |
| Equity | 8.749 | 7.449 | 7.051 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 261 | 794 | 760 |
| Total debt | 261 | 794 | 760 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 1997 – 2015 |
CS Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1997 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schmidt | Management | 0 companies |
| Charlotte Schmidt | Management | 0 companies |
| Else Schmidt | Board of Directors | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Thomas Schmidt Jensen | Board of Directors | 0 companies |
| Egon Lindstrøm Jensen Høgh | Board of Directors | 0 companies |