| Revenue | DKK 39K | +11% |
| EBITDA | DKK 39K | +11% |
| Net profit | DKK 8K | -51% |
| Total assets | DKK 860K | -2% |
| Equity | DKK 578K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 36 | 16 | 9 | 8 | 29 | 27 | 34 | 27 | 37 | 30 | 37 | 35 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 36 | 16 | 9 | 8 | 29 | 27 | 34 | 27 | 37 | 30 | 37 | 35 | 39 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 30 | 36 | 2 | -5 | -6 | 15 | 13 | 20 | 14 | 23 | 16 | 23 | 21 | 25 |
| Net financials | 30 | 48 | 30 | 32 | 39 | 23 | 6 | -1 | 3 | -23 | -58 | 22 | 5 | -10 |
| Profit before tax | 60 | 84 | 32 | 34 | 33 | 38 | 19 | 19 | 17 | -0 | -41 | 45 | 26 | 15 |
| Tax | 15 | 21 | 9 | 13 | 10 | 11 | 7 | 7 | 7 | 3 | -6 | 13 | 9 | 6 |
| Net profit | 45 | 62 | 23 | 21 | 23 | 26 | 12 | 12 | 10 | -3 | -35 | 32 | 17 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.965 | 2.011 | 1.800 | 1.702 | 1.631 | 1.557 | 1.466 | 1.285 | 1.184 | 1.065 | 916 | 884 | 879 | 860 |
| Equity | 1.696 | 1.660 | 1.585 | 1.505 | 1.528 | 1.451 | 1.357 | 1.261 | 1.160 | 1.044 | 894 | 809 | 704 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 351 | 216 | 196 | 103 | 106 | 109 | 24 | 23 | 21 | 22 | 75 | 174 | 282 |
| Total debt | 269 | 351 | 216 | 196 | 103 | 106 | 109 | 24 | 23 | 21 | 22 | 75 | 174 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|