| Revenue | DKK 329K | -20% |
| EBITDA | DKK 63K | -51% |
| Net profit | DKK -52K | -126% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 1,1M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 434 | 382 | 543 | 489 | 433 | 549 | 2.558 | 455 | 412 | 483 | 451 | 412 | 329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -160 | -285 | -266 |
| EBITDA | 350 | 434 | 382 | 543 | 489 | 433 | 549 | 2.558 | 455 | 412 | 454 | 291 | 128 | 63 |
| Depreciation & amort. | 168 | -172 | -172 | -172 | -172 | -172 | -172 | -121 | -121 | -121 | -121 | -121 | -121 | -121 |
| EBIT | 182 | 262 | 210 | 371 | 317 | 261 | 377 | 2.437 | 334 | 291 | 332 | 170 | 6 | -58 |
| Net financials | -162 | -98 | -112 | -100 | -61 | -67 | -75 | -68 | -53 | -41 | -25 | -56 | -36 | -14 |
| Profit before tax | 21 | 164 | 98 | 271 | 255 | 194 | 302 | 2.368 | 280 | 250 | 307 | 114 | -29 | -72 |
| Tax | 5 | 29 | 1 | 30 | 56 | 43 | 66 | 506 | 62 | 52 | 65 | 24 | -6 | -20 |
| Net profit | 16 | 135 | 97 | 241 | 199 | 151 | 236 | 1.863 | 219 | 198 | 242 | 90 | -23 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.624 | 5.799 | 5.250 | 5.378 | 5.394 | 5.455 | 4.843 | 7.103 | 4.075 | 4.124 | 4.290 | 4.318 | 4.166 | 4.022 |
| Equity | 1.412 | 1.547 | 1.644 | 1.885 | 2.084 | 2.236 | 1.871 | 3.734 | 1.353 | 1.550 | 1.792 | 1.183 | 1.159 | 1.107 |
| Long-term debt | 3.286 | 2.899 | 2.770 | 2.699 | 2.557 | 2.412 | 2.264 | 2.113 | 1.959 | 1.802 | 1.641 | 1.478 | 1.311 | 1.142 |
| Short-term debt | 275 | 744 | 278 | 297 | 280 | 360 | 285 | 860 | 391 | 425 | 534 | 1.360 | 1.423 | 1.525 |
| Total debt | 3.562 | 3.643 | 3.048 | 2.996 | 2.837 | 2.772 | 2.549 | 2.972 | 2.350 | 2.226 | 2.175 | 2.838 | 2.734 | 2.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2007 | — | — |
| Audit | 1997 | — | — | |
RR Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REBSDORF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Peter Rebsdorf | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Richardt Rebsdorf | Founder | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Jens Peter Rebsdorf | Board of Directors | 0 companies |
| Nickolai Rebsdorf | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Katrine Rebsdorf | Board of Directors | 0 companies |