| Revenue | DKK 13K | +0% |
| EBITDA | DKK -55K | -3% |
| Net profit | DKK 17K | -35% |
| Total assets | DKK 203K | +9% |
| Equity | DKK 203K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 25 | 47 | 45 | 57 | 58 | 36 | 13 | 15 | 18 | 22 | 13 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 20 | 39 | 36 | 32 | 30 | 6 | -16 | -36 | -48 | -83 | -53 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 20 | 39 | 36 | 32 | 30 | 6 | -16 | -36 | -48 | -83 | -53 | -55 |
| Net financials | -3 | 0 | -1 | 0 | -0 | 5 | -0 | 60 | 71 | 177 | 51 | 4 | 6 |
| Profit before tax | -10 | 20 | 38 | 36 | 32 | 35 | 6 | 43 | 35 | 130 | -122 | 27 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 10 | 7 | 25 | 2 | -0 | -0 |
| Net profit | 47 | 20 | 38 | 36 | 32 | 35 | 6 | 33 | 27 | 100 | -124 | 27 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 7 | 37 | 82 | 89 | 122 | 127 | 165 | 190 | 310 | 159 | 185 | 203 |
| Equity | -44 | -24 | 14 | 49 | 82 | 117 | 123 | 156 | 183 | 282 | 159 | 185 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 31 | 24 | 33 | 8 | 5 | 5 | 9 | 7 | 28 | 0 | 0 | 0 |
| Total debt | 49 | 31 | 24 | 33 | 8 | 5 | 5 | 9 | 7 | 28 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |