| Revenue | DKK 2,3M | -22% |
| EBITDA | DKK 687K | -14% |
| Net profit | DKK 465K | -19% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 725K | -13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.194 | 1.978 | 1.874 | 1.895 | 2.877 | 2.252 |
| Staff expenses | -1.677 | -1.636 | -1.650 | -1.714 | -1.484 | -1.565 |
| EBITDA | 516 | 342 | 225 | 181 | 795 | 687 |
| Depreciation & amort. | -138 | -56 | -30 | -20 | -19 | -4 |
| EBIT | 379 | 286 | 195 | 161 | 776 | 683 |
| Net financials | -75 | -113 | -215 | -149 | -37 | -86 |
| Profit before tax | 304 | 173 | -21 | 12 | 740 | 598 |
| Tax | 52 | 38 | -13 | 3 | 164 | 132 |
| Net profit | 252 | 135 | -8 | 9 | 576 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.013 | 4.090 | 3.991 | 3.905 | 4.154 | 4.021 |
| Equity | 1.423 | 268 | 261 | 270 | 836 | 725 |
| Long-term debt | 0 | 0 | -28 | -23 | 0 | 136 |
| Short-term debt | 3.571 | 3.752 | 3.675 | 3.580 | 3.258 | 3.103 |
| Total debt | 3.571 | 3.752 | 3.675 | 3.580 | 3.258 | 3.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2018 | — | — |
PB Management | Management | 1997 | — | — |
HV Management | Management | 1998 | — | — |
AC Management | Management | 2001 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLAN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Helle Valberg Nancke | Management | 0 companies |
| Allan Carlo Nancke | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |