| Revenue | DKK 43,5M | +27% |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK 1,3M | -19% |
| Total assets | DKK 14,2M | +14% |
| Equity | DKK 5,3M | +34% |
| Employees | 75 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.614 | 10.440 | 12.923 | 12.994 | 11.577 | 15.453 | 17.529 | 21.785 | 23.027 | 24.088 | 28.927 | 24.026 | 34.123 | 43.498 |
| Staff expenses | -9.454 | -10.232 | -11.674 | -12.059 | -12.148 | -14.627 | -16.134 | -18.561 | -21.745 | -23.809 | -27.049 | -24.306 | -31.666 | -41.363 |
| EBITDA | 160 | 209 | 1.249 | 934 | -571 | 827 | 1.394 | 3.224 | 1.275 | 279 | 1.878 | -281 | 2.454 | 2.087 |
| Depreciation & amort. | 58 | -75 | -64 | -81 | -64 | -82 | -162 | -224 | -197 | -208 | -375 | -426 | -176 | -170 |
| EBIT | 102 | 133 | 1.185 | 854 | -636 | 745 | 1.232 | 3.000 | 1.078 | 71 | 1.503 | -707 | 2.279 | 1.918 |
| Net financials | -49 | -39 | -13 | -7 | -17 | 6 | 10 | -25 | -63 | -40 | 13 | -133 | -152 | -182 |
| Profit before tax | 53 | 95 | 1.176 | 847 | -653 | 751 | 1.242 | 2.976 | 1.015 | 31 | 1.516 | -840 | 2.126 | 1.736 |
| Tax | 31 | 65 | 301 | 189 | -139 | 174 | 279 | 669 | 239 | 24 | 323 | -165 | 477 | 398 |
| Net profit | 23 | 29 | 875 | 658 | -514 | 577 | 962 | 2.307 | 776 | 7 | 1.193 | -675 | 1.650 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.303 | 4.032 | 4.998 | 5.326 | 5.273 | 4.949 | 7.267 | 10.267 | 12.066 | 9.006 | 9.042 | 6.395 | 12.449 | 14.165 |
| Equity | 1.292 | 1.322 | 2.197 | 2.454 | 1.440 | 2.018 | 2.980 | 4.687 | 3.463 | 2.970 | 4.163 | 2.287 | 3.937 | 5.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681 | 0 | 1.379 | 1.408 | 1.457 | 1.459 | 1.596 |
| Short-term debt | 3.011 | 2.710 | 2.801 | 2.871 | 3.832 | 2.931 | 4.106 | 4.645 | 8.427 | 4.457 | 3.183 | 2.575 | 6.501 | 6.511 |
| Total debt | 3.011 | 2.710 | 2.801 | 2.871 | 3.832 | 2.931 | 4.106 | 5.325 | 8.427 | 5.836 | 4.590 | 4.032 | 7.960 | 8.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
GV Management | Management | 1998 | — | — |
MC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC TAG HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gunnar Vilhelm Christensen | Management | 0 companies |
| Mikkel Cerniusek Christensen | Management | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Kim Rønnow Honoré | Board of Directors | 0 companies |
| Helle Sofie Kaspersen | Deputy Chairman | 0 companies |
| Bo Rasmussen | Board of Directors | 0 companies |
| Ulrik Trend Mogensen | Chairman | 0 companies |
| Anja Moth Christensen | Board of Directors | 0 companies |
| Knud-Erik Kjær | Chairman | 0 companies |