| Revenue | DKK 4,7M | +11% |
| EBITDA | DKK 588K | +1596% |
| Net profit | DKK 539K | +144585% |
| Total assets | DKK 15,9M | +32% |
| Equity | DKK 4,6M | +13% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.727 | 4.940 | 3.716 | 4.269 | 4.743 |
| Staff expenses | -3.397 | -3.764 | -4.251 | -4.234 | -4.155 |
| EBITDA | 330 | 1.176 | -535 | 35 | 588 |
| Depreciation & amort. | -68 | -38 | -20 | -3 | -3 |
| EBIT | 262 | 1.138 | -556 | 32 | 586 |
| Net financials | -65 | -60 | -50 | -32 | -47 |
| Profit before tax | 197 | 1.078 | -606 | -0 | 539 |
| Tax | 40 | 237 | -0 | -0 | -0 |
| Net profit | 158 | 841 | -606 | -0 | 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.856 | 10.714 | 11.513 | 12.012 | 15.897 |
| Equity | 3.836 | 4.677 | 4.071 | 4.070 | 4.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.020 | 6.037 | 7.442 | 7.941 | 11.288 |
| Total debt | 5.020 | 6.037 | 7.442 | 7.941 | 11.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (5) | ||
CM Management | Management | 1998 – 1999 |
IK Audit | Audit | 1998 – 1999 |
HT Management | Management | 1999 – 2001 |
JG Management | Management | 2001 – 2021 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2021 – 2025 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Marcus | Management | 0 companies |
| Ivan Kjeldsen | Audit | 0 companies |
| Hans-Jürgen Tiebel | Management | 0 companies |
| Jan Friedrich Walter Marcus | Chief Executive Officer | 0 companies |
| Jens Gustav Karl Marcus | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Helga Hanna Else Warkus | Board of Directors | 0 companies |
| Julia Dorothee Marcus | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Xiaoyong Tian | Chairman | 0 companies |
| Günter Nonnewitz | Board of Directors | 0 companies |
| Günter Scheins | Board of Directors | 0 companies |
| Thi Than Ha Nguyen | Board of Directors | 0 companies |