| Revenue | DKK 3,2M | -31% |
| EBITDA | DKK 147K | -91% |
| Net profit | DKK 81K | -92% |
| Total assets | DKK 6,3M | +4% |
| Equity | DKK 630K | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 4.680 | 3.211 |
| Staff expenses | -3.105 | -3.064 |
| EBITDA | 1.576 | 147 |
| Depreciation & amort. | -173 | -69 |
| EBIT | 1.403 | 78 |
| Net financials | 23 | -6 |
| Profit before tax | 1.426 | 72 |
| Tax | 410 | -9 |
| Net profit | 1.016 | 81 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 6.117 | 6.340 |
| Equity | 472 | 630 |
| Long-term debt | 2.313 | 1.910 |
| Short-term debt | 3.333 | 3.799 |
| Total debt | 5.645 | 5.710 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Management | Management | 1998 – 2014 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 1998 – 2010 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 2000 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2013 – 2014 | |
| Chairman | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Sundsvald Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rasmus Sandnes | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Hans Peter Andersen | Chairman | 0 companies |
| Heinrich Valther Wiingaard | Board of Directors | 0 companies |
| Svein Bakke | Board of Directors | 0 companies |
| Stig Fische | Board of Directors | 0 companies |
| Tor Christian Bringedal | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |