| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 904K | +64% |
| Net profit | DKK 688K | +106% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 1,6M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.134 | 2.019 | 1.869 | 1.893 | 2.093 | 1.965 | 2.036 | 2.029 | 550 | 1.933 | 2.064 | 2.099 | 1.826 | 1.851 |
| Staff expenses | -1.360 | -1.359 | -1.283 | -1.118 | -1.157 | -1.176 | -1.001 | -1.058 | -1.171 | -1.204 | -1.397 | -1.487 | -1.275 | -946 |
| EBITDA | -401 | 661 | 586 | 776 | 935 | 789 | 1.036 | 971 | -645 | 704 | 648 | 611 | 551 | 904 |
| Depreciation & amort. | -186 | -177 | -171 | -133 | -31 | -21 | -11 | -11 | -16 | -17 | -12 | -12 | -86 | -6 |
| EBIT | -587 | 484 | 415 | 643 | 904 | 768 | 1.024 | 960 | -661 | 687 | 636 | 600 | 464 | 899 |
| Net financials | -55 | 25 | 4 | -1 | -1 | -0 | 0 | -0 | -13 | -15 | -11 | -0 | -13 | -15 |
| Profit before tax | -558 | 509 | 419 | 642 | 903 | 767 | 1.024 | 959 | -675 | 672 | 625 | 600 | 452 | 884 |
| Tax | -142 | 116 | 81 | 119 | 202 | 171 | 228 | 214 | -146 | 150 | 140 | 136 | 117 | 196 |
| Net profit | -415 | 393 | 338 | 523 | 702 | 596 | 797 | 745 | -528 | 522 | 485 | 464 | 334 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.545 | 4.568 | 3.997 | 4.177 | 4.266 | 4.006 | 4.250 | 4.039 | 3.528 | 4.106 | 3.930 | 3.313 | 2.682 | 2.743 |
| Equity | 2.498 | 2.292 | 2.230 | 2.753 | 2.854 | 2.750 | 2.747 | 2.792 | 1.464 | 1.985 | 2.470 | 2.134 | 1.668 | 1.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.265 | 1.543 | 1.161 | 905 | 885 | 772 | 993 | 723 | 1.667 | 1.632 | 1.052 | 764 | 636 | 807 |
| Total debt | -1.265 | 1.543 | 1.161 | 905 | 885 | 772 | 993 | 723 | 1.687 | 1.632 | 1.052 | 764 | 636 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 1997 | — | — |
KE Management | Management | 1997 | — | — |
BS Management | Management | 2000 | — | — |
JH Founder | Founder | 1997 | — | — |
VS Management | Management | 2000 | — | — |
BJ Founder | Founder | 1997 | — | — |
RB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDH INVEST ApS | Company | 33.3% | 33.3% | 2023 |
JEJ INVEST, BROVST ApS | Company | 33.3% | 33.3% | 2023 |
RBN INVEST ApS | Company | 25.0% | 25.0% | 2013 |
HEIN INVEST ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| MUSIKCENTRET I/S | Founder | 0 companies |
| Knud Erik Pedersen | Management | 0 companies |
| Bo Sittrup Jensen | Management | 0 companies |
| Jørgen Hein Jørgensen | Founder | 0 companies |
| Verner Schytte | Management | 0 companies |
| Benny Jensen | Founder | 0 companies |
| Rigo Briand Nielsen | Management | 0 companies |
| Johnny Dahlgaard Hansen | Chairman | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |