| Revenue | — | — |
| EBITDA | DKK -5K | -43% |
| Net profit | DKK -7,9M | -1852% |
| Total assets | DKK 290K | -96% |
| Equity | DKK 202K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -7 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -7 | -3 | -5 |
| Net financials | 1.180 | -9.641 | -169 | 459 | -7.917 |
| Profit before tax | 1.173 | -9.650 | -176 | 455 | -7.922 |
| Tax | 252 | -1.598 | -194 | 4 | -8 |
| Net profit | 921 | -8.053 | 18 | 452 | -7.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.844 | 17.154 | 17.063 | 8.190 | 290 |
| Equity | 25.006 | 16.953 | 16.971 | 8.115 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 3 | 2 | 74 | 88 |
| Total debt | 43 | 3 | 2 | 74 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TN Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
TJ Management | Management | 1997 – 2005 |
MC Management | Management | 2012 – 2013 |
PW Management | Management | 2010 – 2012 |
FH Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
MS Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2007 – 2007 | |
| Chairman | 1998 – 2007 | |
| Board of Directors | 1998 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nybo | Chief Executive Officer | 0 companies |
| Troels Johan Brandt | Management | 0 companies |
| Mikkel Christian Hesselberg | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Michael Sehested | Chief Executive Officer | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Bo Juel Nielsen | Board of Directors | 0 companies |
| Richard Rudolf Sand | Board of Directors | 0 companies |
| Claus Colliander | Chairman | 0 companies |
| Steen Juel Nielsen | Chairman | 0 companies |
| Ingrid Elisabet Koskull | Board of Directors | 0 companies |