| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 1,1M | +5% |
| Net profit | DKK -232K | -124% |
| Total assets | DKK 24,7M | -1% |
| Equity | DKK 3,7M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | -0 | -0 | -0 | 92 | 302 | 563 | 850 | 931 | 1.170 | 1.216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -55 | -54 | -59 | -81 | -69 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | 1.026 | 538 | 1.044 | 796 | 873 | 1.089 | 1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -0 | -0 | -0 | 1.026 | 538 | 1.044 | 796 | 873 | 1.089 | 1.146 |
| Net financials | -1 | 11 | 9 | 4 | 7 | 8 | -32 | -213 | -315 | -426 | 184 | -1.103 | -1.277 |
| Profit before tax | -1 | 11 | 9 | 4 | 7 | 8 | 994 | 325 | 729 | 1.944 | 973 | 1.228 | -381 |
| Tax | -0 | -0 | 1 | -1 | 1 | 2 | 219 | 37 | 156 | 428 | 187 | 266 | -149 |
| Net profit | -1 | 11 | 7 | 5 | 7 | 6 | 775 | 289 | 573 | 1.516 | 785 | 962 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 58 | 63 | 67 | 74 | 81 | 4.501 | 7.280 | 13.500 | 13.648 | 19.762 | 24.886 | 24.662 |
| Equity | 38 | 49 | 57 | 62 | 68 | 74 | 827 | 1.066 | 1.539 | 2.955 | 3.490 | 4.202 | 3.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.178 | 9.390 | 7.782 | 11.923 | 14.553 | 14.363 |
| Short-term debt | 8 | 9 | 6 | 5 | 5 | 7 | 3.449 | 2.784 | 2.195 | 2.236 | 3.690 | 5.206 | 5.803 |
| Total debt | 8 | 9 | 6 | 5 | 5 | 7 | 3.449 | 5.962 | 11.585 | 10.019 | 15.613 | 19.759 | 20.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1997 | — | — |
SL Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grevelund Holding ApS | Company | 50.0% | 50.0% | 2018 |
Grevelund ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Grevelund | Management | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |
| Kasper Grevelund | Board of Directors | 0 companies |