| Revenue | DKK -87K | -4% |
| EBITDA | DKK -87K | +4% |
| Net profit | DKK -8,1M | -366% |
| Total assets | DKK 15,5M | -36% |
| Equity | DKK 15,4M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -75 | -81 | -87 | -95 | — | — | -104 | -78 | -85 | -89 | -90 | -91 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -75 | -81 | -87 | -95 | -78 | -94 | -104 | -78 | -85 | -89 | -90 | -91 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -75 | -81 | -87 | -95 | -78 | -94 | -104 | -78 | -85 | -89 | -90 | -91 | -87 |
| Net financials | 1.179 | 489 | 1.584 | 552 | -686 | 1.872 | -943 | -194 | 1.381 | 4.703 | 1.138 | 6.859 | 4.022 | -8.045 |
| Profit before tax | 1.096 | 415 | 1.502 | 465 | -782 | 1.794 | -1.037 | -298 | 1.303 | 4.618 | 1.049 | 6.769 | 3.930 | -8.133 |
| Tax | 274 | 104 | 368 | 109 | -172 | 395 | -0 | -0 | -0 | 1.009 | 231 | 1.489 | 868 | -0 |
| Net profit | 822 | 311 | 1.134 | 355 | -610 | 1.400 | -1.037 | -298 | 1.303 | 3.610 | 818 | 5.280 | 3.063 | -8.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.737 | 8.974 | 10.291 | 10.265 | 9.631 | 11.064 | 10.002 | 9.711 | 11.013 | 15.467 | 15.372 | 21.769 | 24.342 | 15.497 |
| Equity | 8.606 | 8.847 | 9.911 | 10.196 | 9.586 | 10.986 | 9.949 | 9.651 | 10.954 | 14.503 | 15.231 | 20.511 | 23.574 | 15.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 127 | 380 | 69 | 45 | 78 | 53 | 60 | 59 | 963 | 141 | 1.258 | 768 | 56 |
| Total debt | 131 | 127 | 380 | 69 | 45 | 78 | 53 | 60 | 59 | 963 | 141 | 1.258 | 768 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|