| Revenue | DKK 523K | +46% |
| EBITDA | DKK 523K | +46% |
| Net profit | DKK 384K | +41% |
| Total assets | DKK 2M | +9% |
| Equity | DKK 1,9M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -12 | 102 | 107 | 484 | 449 | 420 | 335 | 185 | 384 | 371 | 345 | 357 | 523 |
| Staff expenses | -0 | -0 | -10 | -10 | -7 | -49 | -53 | -41 | -26 | -15 | -15 | -16 | -0 | -0 |
| EBITDA | 5 | -12 | 92 | 97 | 478 | 401 | 368 | 294 | 159 | 305 | 357 | 329 | 357 | 523 |
| Depreciation & amort. | 11 | -11 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 |
| EBIT | -6 | -23 | 92 | 97 | 477 | 400 | 367 | 294 | 158 | 304 | 356 | 329 | 357 | 523 |
| Net financials | -1 | -2 | -6 | -5 | -6 | -20 | -59 | -71 | -35 | -120 | -73 | 53 | 10 | -25 |
| Profit before tax | -6 | -25 | 339 | 118 | 471 | 380 | 308 | 223 | 198 | 184 | 283 | 382 | 367 | 498 |
| Tax | -0 | -0 | 127 | 38 | 107 | 90 | 77 | 59 | 50 | 44 | 70 | 93 | 95 | 114 |
| Net profit | -6 | -25 | 213 | 80 | 364 | 290 | 230 | 164 | 148 | 140 | 213 | 290 | 271 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 67 | 349 | 297 | 684 | 1.115 | 969 | 1.059 | 1.101 | 1.195 | 1.297 | 1.571 | 1.842 | 2.013 |
| Equity | 18 | -7 | 206 | 236 | 550 | 789 | 913 | 969 | 1.006 | 1.033 | 1.189 | 1.419 | 1.630 | 1.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 73 | 143 | 61 | 134 | 199 | 56 | 89 | 94 | 162 | 108 | 152 | 213 | 135 |
| Total debt | 78 | 73 | 143 | 61 | 134 | 326 | 56 | 89 | 94 | 162 | 108 | 152 | 213 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1997 | — | — |
| Audit | 1998 | — | — | |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lemche Revision ApS registrerede revisorer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |