| Revenue | DKK 6,9M | +1% |
| EBITDA | DKK 6,1M | +95% |
| Net profit | DKK 3M | -48% |
| Total assets | DKK 101,6M | -14% |
| Equity | DKK 40,2M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 644 | 567 | 891 | 1.022 | 4.515 | 5.578 | 6.336 | 5.552 | 5.808 | 5.653 | 6.311 | 6.825 | 6.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 644 | 867 | 1.272 | 4.864 | 8.260 | 11.953 | -2.474 | 4.428 | 9.913 | 15.371 | 14.199 | 3.144 | 6.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | 644 | 867 | 1.272 | 4.864 | 8.260 | 11.953 | -2.474 | 4.428 | 9.913 | 15.371 | 14.199 | 3.144 | 6.130 |
| Net financials | -317 | -299 | -283 | -442 | -1.408 | -1.323 | -1.472 | -1.477 | -326 | -712 | -650 | -565 | 4.285 | -2.248 |
| Profit before tax | 132 | 345 | 583 | 831 | 3.456 | 6.937 | 10.480 | -3.951 | 4.102 | 9.201 | 14.722 | 13.634 | 7.429 | 3.882 |
| Tax | 33 | 66 | 133 | 190 | 760 | 1.526 | 2.306 | -874 | 902 | 2.024 | 3.239 | 3.000 | 1.634 | 854 |
| Net profit | 99 | 278 | 450 | 640 | 2.696 | 5.411 | 8.175 | -3.077 | 3.199 | 7.177 | 11.483 | 10.635 | 5.795 | 3.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.564 | 7.597 | 12.925 | 14.054 | 67.395 | 80.129 | 87.331 | 80.120 | 80.930 | 83.906 | 95.699 | 103.618 | 117.731 | 101.644 |
| Equity | 1.808 | 2.086 | 2.537 | 3.177 | 5.873 | 19.784 | 27.958 | 24.881 | 28.081 | 31.758 | 42.541 | 51.076 | 54.571 | 40.198 |
| Long-term debt | 5.275 | 4.950 | 4.600 | 9.150 | 53.759 | 50.199 | 48.919 | 48.942 | 46.671 | 44.555 | 42.221 | 40.124 | 50.666 | 49.117 |
| Short-term debt | 433 | 446 | 5.548 | 1.418 | 6.694 | 7.440 | 6.637 | 4.315 | 4.136 | 4.406 | 5.350 | 4.812 | 4.920 | 4.391 |
| Total debt | 5.708 | 5.396 | 10.148 | 10.568 | 60.452 | 57.638 | 55.557 | 53.257 | 50.807 | 48.962 | 47.571 | 44.936 | 55.585 | 53.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SH Management | Management | 1998 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CV Management | Management | 2004 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSDAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Otto Vagn Eliassen | Chief Executive Officer | 0 companies |
| Søren Herman Pedersen | Management | 0 companies |
| Ole Grünfeld | Chief Executive Officer | 0 companies |
| Christian Vilandt | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Thomas Nederby Svenningsen | Board of Directors | 0 companies |
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Hans Juul Jacobsen | Board of Directors | 0 companies |
| Torben Herman Pedersen | Board of Directors | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Jens Wolf Frandsen | Board of Directors | 0 companies |
| Kaare Ekvall Stensdal | Board of Directors | 0 companies |
| Niels Otto Andersen | Board of Directors | 0 companies |
| Lars Bondo Krogsgaard | Board of Directors | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |
| Lene Graakjær Lund | Board of Directors | 0 companies |
| Klaus Bitsch Lund | Board of Directors | 0 companies |
| Niels Kruse | Board of Directors | 0 companies |
| Hagen Ødum | Board of Directors | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |
| Finn Bødker Ipsen | Board of Directors | 0 companies |