| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 13K | -81% |
| Total assets | DKK 820K | +0% |
| Equity | DKK 608K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 347 | 350 | 359 | 374 | 379 | 403 | 401 | 372 | 370 | 381 | 273 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -14 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 24 | -4 | 0 |
| Depreciation & amort. | -29 | -29 | 29 | 29 | 29 | -29 | 29 | -29 | -29 | 29 | -264 | -0 | -0 | -0 |
| EBIT | -113 | -43 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | -228 | 24 | -4 | 0 |
| Net financials | 50 | 15 | 13 | 20 | 55 | 39 | 25 | 33 | 23 | 86 | -124 | 48 | 88 | 19 |
| Profit before tax | -64 | -27 | 20 | 27 | 63 | 46 | 32 | 41 | 30 | 94 | -352 | 72 | 84 | 19 |
| Tax | -12 | -0 | -0 | 5 | 15 | 10 | 7 | 9 | 7 | 21 | -58 | -0 | 15 | 5 |
| Net profit | -52 | -27 | 20 | 22 | 48 | 36 | 25 | 32 | 23 | 73 | -294 | 72 | 69 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.466 | 2.005 | 1.851 | 1.750 | 1.663 | 1.560 | 1.488 | 1.424 | 1.388 | 1.304 | 845 | 782 | 825 | 820 |
| Equity | 2.264 | 1.810 | 1.705 | 1.577 | 1.475 | 1.405 | 1.324 | 1.246 | 1.149 | 1.222 | 818 | 780 | 730 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 196 | 147 | 173 | 173 | 130 | 132 | 138 | 191 | 24 | 27 | 1 | 95 | 213 |
| Total debt | 202 | 196 | 147 | 173 | 173 | 130 | 132 | 138 | 191 | 24 | 27 | 1 | 95 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Leo Jensen | Audit | 0 companies |