| Revenue | DKK 19M | +9% |
| EBITDA | DKK 1,2M | +38% |
| Net profit | DKK 837K | +40% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 3,3M | +8% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.099 | 20.644 | 21.083 | 17.495 | 19.035 |
| Staff expenses | -8.680 | -9.638 | -10.868 | -10.237 | -9.332 |
| EBITDA | 1.845 | 3.501 | 1.786 | 890 | 1.229 |
| Depreciation & amort. | -146 | -74 | -41 | -28 | -22 |
| EBIT | 1.699 | 3.427 | 1.745 | 862 | 1.208 |
| Net financials | -101 | -65 | -98 | -50 | -60 |
| Profit before tax | 1.598 | 3.362 | 1.647 | 812 | 1.147 |
| Tax | 418 | 792 | 446 | 213 | 310 |
| Net profit | 1.180 | 2.570 | 1.201 | 599 | 837 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.326 | 8.777 | 6.656 | 6.386 | 6.641 |
| Equity | 3.680 | 5.250 | 3.701 | 3.099 | 3.337 |
| Long-term debt | 388 | 398 | 421 | 430 | 446 |
| Short-term debt | 5.211 | 3.089 | 2.494 | 2.655 | 2.789 |
| Total debt | 5.599 | 3.487 | 2.915 | 3.086 | 3.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1998 |
| Former (1) | ||
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1998 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1998 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Holm | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Søren Ejstrup Frederiksen | Board of Directors | 0 companies |
| Mads Keilberg Johansen | Board of Directors | 0 companies |
| Lars Allan Thomassen | Board of Directors | 0 companies |
| Tomas Haagen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lena Christine Juul Holm | Board of Directors | 0 companies |
| Christian Top Marchant | Board of Directors | 0 companies |