| Revenue | DKK -16K | +124% |
| EBITDA | DKK -16K | -124% |
| Net profit | DKK -552K | -145% |
| Total assets | DKK 4M | +22% |
| Equity | DKK 2,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -18 | -1 | -6 | -8 | -6 | -5 | -5 | -5 | -1 | -5 | -5 | -7 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -18 | -1 | -6 | -8 | -6 | -5 | -5 | -5 | -1 | -5 | -5 | -7 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -18 | -1 | -6 | -8 | -6 | -5 | -5 | -5 | -1 | -5 | -5 | -7 | -16 |
| Net financials | -555 | -1.219 | 709 | 1.350 | -3.205 | 590 | -462 | 133 | -498 | 565 | 145 | 248 | 1.231 | -539 |
| Profit before tax | -566 | -1.237 | 708 | 1.344 | -3.213 | 584 | -467 | 128 | -503 | 564 | 140 | 243 | 1.224 | -555 |
| Tax | 4 | -1 | 5 | -0 | -2 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -2 | -3 |
| Net profit | -570 | -1.236 | 704 | 1.344 | -3.211 | 586 | -466 | 129 | -502 | 564 | 141 | 244 | 1.225 | -552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 2.668 | 3.165 | 4.692 | 1.102 | 1.823 | 1.200 | 1.316 | 2.104 | 2.311 | 2.225 | 2.253 | 3.281 | 4.017 |
| Equity | 3.785 | 2.550 | 3.157 | 4.402 | 1.093 | 1.697 | 1.129 | 1.152 | 1.555 | 2.008 | 2.036 | 2.166 | 3.274 | 2.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 118 | 9 | 290 | 10 | 125 | 72 | 164 | 91 | 302 | 189 | 87 | 8 | 1.417 |
| Total debt | 79 | 118 | 9 | 290 | -10 | 125 | 72 | 164 | 91 | 302 | 189 | 87 | 8 | 1.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
TS Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Tom Sønderup | Audit | 0 companies |