| Revenue | DKK 29K | -90% |
| EBITDA | DKK 39K | -86% |
| Net profit | DKK 29K | -86% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 3,4M | +1% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.729 | 18.112 | 15.330 | 12.932 | 30.039 | 111 | 284 | 29 |
| Staff expenses | -26.087 | -24.536 | -26.839 | -28.611 | -21.208 | -148 | -2 | -10 |
| EBITDA | -5.358 | -6.424 | -11.509 | -15.679 | 7.831 | -37 | 282 | 39 |
| Depreciation & amort. | -4.547 | -4.447 | -4.452 | -1.870 | -275 | -0 | -0 | -0 |
| EBIT | -9.905 | -10.871 | -15.961 | -17.549 | 7.556 | -37 | 282 | 39 |
| Net financials | -968 | 2.158 | -636 | -524 | -218 | 30 | -25 | -2 |
| Profit before tax | -10.873 | -8.713 | -16.598 | -18.073 | 7.338 | -7 | 257 | 38 |
| Tax | -2.709 | -1.931 | -3.452 | 2.082 | -3.869 | -169 | 45 | 8 |
| Net profit | -8.164 | -6.782 | -13.146 | -20.155 | 11.207 | 162 | 212 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32.124 | 35.073 | 26.538 | 17.536 | 14.311 | 4.099 | 4.219 | 4.040 |
| Equity | 3.250 | 9.110 | 5.964 | -1.191 | 10.016 | 3.178 | 3.390 | 3.419 |
| Long-term debt | 9.791 | 4.523 | 2.204 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.083 | 20.130 | 18.050 | 18.727 | 4.295 | 921 | 829 | 621 |
| Total debt | 28.874 | 24.653 | 20.254 | 18.727 | 4.295 | 921 | 829 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2021 | — | — |
AE Management | Management | 2015 | — | — |
CM Management | Management | 1999 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
CM Management | Management | 2017 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PE Management | Management | 1997 | — | — |
UN Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCV HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Anette Elisabeth Falisse Damgaard | Management | 0 companies |
| Claus Michael Qvitzau | Management | 0 companies |
| Søren Larsen | Chief Executive Officer | 0 companies |
| Christer Mysling | Management | 0 companies |
| Ricardo Sanchez Garcia | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Uffe Niebuhr | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Keld Holm Jensen | Board of Directors | 0 companies |
| Erling Freddy Kalsgaard | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Trine Ninett Jørgensen | Board of Directors | 0 companies |
| Lars Christen Kristensen | Board of Directors | 0 companies |
| Knud Thyboe Christensen | Board of Directors | 0 companies |
| Steen Falsner | Board of Directors | 0 companies |
| Anders Kirstein Pedersen | Board of Directors | 0 companies |
| Bjarne Rasmussen | Chairman | 0 companies |
| Henrik Joakim Lassen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peter Steen Hansen | Board of Directors | 0 companies |
| Peter Joakim Lassen | Deputy Chairman | 0 companies |
| Laurits Petersen Tørnæs | Board of Directors | 0 companies |