| Revenue | DKK -24K | +24% |
| EBITDA | DKK -24K | -24% |
| Net profit | DKK 583K | +260% |
| Total assets | DKK 8M | +10% |
| Equity | DKK 7,7M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | -18 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -542 | 543 | -18 | -20 | -24 |
| Depreciation & amort. | 94 | -0 | -0 | -0 | -0 |
| EBIT | -636 | 543 | -18 | -20 | -24 |
| Net financials | 384 | 558 | 156 | -281 | 615 |
| Profit before tax | -661 | 540 | 138 | -301 | 591 |
| Tax | -97 | 0 | -7 | 64 | 8 |
| Net profit | -563 | 540 | 144 | -364 | 583 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.184 | 7.663 | 7.679 | 7.213 | 7.961 |
| Equity | 7.085 | 7.624 | 7.669 | 7.203 | 7.683 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 |
| Short-term debt | 100 | 15 | 10 | 10 | 278 |
| Total debt | 100 | 38 | 10 | 10 | 278 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CD | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1997 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Derso Bishaw-Witt | Audit | 0 companies |
| Jesper Kilbæk | Board of Directors | 0 companies |
| Bente Kjehr Jensen | Board of Directors | 0 companies |
| Kent Brixtofte | Board of Directors | 0 companies |