| Revenue | DKK -61K | +219% |
| EBITDA | DKK -61K | -219% |
| Net profit | DKK -136K | +16% |
| Total assets | DKK 279K | +0% |
| Equity | DKK 23K | -85% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -115 | -31 | -22 | -19 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -31 | -22 | -19 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -31 | -22 | -19 | -61 |
| Net financials | 4 | 184 | 6 | -144 | -75 |
| Profit before tax | -111 | 153 | -16 | -163 | -136 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | -110 | 153 | -16 | -163 | -136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 226 | 409 | 415 | 279 | 279 |
| Equity | -116 | 38 | 22 | 159 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 372 | 393 | 120 | 256 |
| Total debt | 342 | 372 | 393 | 120 | 256 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM Audit | Audit | 1998 – 1998 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (9) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2001 – 2004 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 5–9.99% | 0% | 2024 | |
| Individual | 5–9.99% | 0% | 2024 | |
| Individual | 5–9.99% | 0% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Munksgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Thomas Markert | Board of Directors | 0 companies |
| Lars Lindskov | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Christian Bendik Elmer | Board of Directors | 0 companies |
| Per Einar Rothoff | Board of Directors | 0 companies |
| Allan Dam Nielsen | Chairman | 0 companies |
| Janek Borgmann | Board of Directors | 0 companies |
| Jeanne Helsted | Board of Directors | 0 companies |