| Revenue | DKK -42K | -106% |
| EBITDA | DKK -42K | -118% |
| Net profit | DKK -47K | -128% |
| Total assets | DKK 79K | -86% |
| Equity | DKK 78K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 809 | 1.055 | 877 | 597 | 576 | 605 | 485 | 501 | 562 | 509 | 481 | 720 | -42 |
| Staff expenses | -790 | -826 | -784 | -960 | -554 | -488 | -492 | -489 | -489 | -488 | -482 | -483 | -485 | -0 |
| EBITDA | -0 | -17 | 271 | -83 | 44 | 89 | 113 | -3 | 12 | 74 | 27 | -2 | 235 | -42 |
| Depreciation & amort. | -40 | -45 | -45 | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -62 | 226 | -143 | -16 | 29 | 53 | -3 | 12 | 74 | 27 | -2 | 235 | -42 |
| Net financials | -11 | -17 | -12 | -7 | -9 | -12 | -9 | -3 | -7 | 52 | -14 | -19 | -23 | 0 |
| Profit before tax | -31 | -5 | 214 | -149 | -25 | 17 | 44 | -6 | 5 | 125 | 13 | -21 | 212 | -42 |
| Tax | 10 | 37 | 62 | -34 | -1 | 4 | 9 | -1 | 2 | 28 | 4 | -0 | 49 | 5 |
| Net profit | -41 | -42 | 152 | -115 | -23 | 12 | 35 | -5 | 3 | 97 | 9 | -21 | 164 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 698 | 718 | 434 | 412 | 338 | 466 | 321 | 591 | 515 | 374 | 505 | 576 | 79 |
| Equity | 240 | 199 | 351 | 136 | 113 | 125 | 160 | 155 | 158 | 77 | 86 | 65 | 229 | 78 |
| Long-term debt | 187 | 189 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 178 | 310 | 305 | 298 | 299 | 213 | 306 | 166 | 433 | 438 | 287 | 439 | 347 | 1 |
| Total debt | 365 | 499 | 338 | 298 | 299 | 213 | 306 | 166 | 433 | 438 | 287 | 439 | 347 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 1997 | — | — |
PS Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
VELU IVS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bang | Audit | 0 companies |
| Per Seidler Carlsen | Founder | 0 companies |