| Revenue | DKK -14K | -1% |
| EBITDA | DKK -14K | +1% |
| Net profit | DKK -20K | -107% |
| Total assets | DKK 12,6M | -4% |
| Equity | DKK 12,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -25 | -29 | -27 | -15 | -14 | -14 | -14 | -14 | -15 | -14 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -29 | -27 | -15 | -14 | -14 | -14 | -14 | -15 | -14 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -25 | -29 | -27 | -15 | -14 | -14 | -14 | -14 | -15 | -14 | -15 | -14 | -14 |
| Net financials | 886 | 439 | 747 | 419 | 403 | -17 | -417 | 950 | 429 | 1.100 | -2.716 | 357 | 382 | -7 |
| Profit before tax | 859 | 413 | 718 | 392 | 389 | -31 | -432 | 935 | 415 | 1.085 | -2.729 | 343 | 368 | -21 |
| Tax | 213 | 228 | 151 | 109 | 85 | 82 | -78 | 174 | 80 | 155 | -158 | 74 | 98 | -2 |
| Net profit | 646 | 185 | 567 | 283 | 304 | -113 | -354 | 761 | 335 | 930 | -2.571 | 269 | 270 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.240 | 18.583 | 18.716 | 18.421 | 18.140 | 17.072 | 16.218 | 16.556 | 16.430 | 17.026 | 13.560 | 13.329 | 13.099 | 12.580 |
| Equity | 21.203 | 18.368 | 18.451 | 18.257 | 18.062 | 16.949 | 16.095 | 16.356 | 16.191 | 16.621 | 13.550 | 13.319 | 13.089 | 12.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 215 | 265 | 164 | 79 | 123 | 123 | 200 | 239 | 405 | 10 | 10 | 10 | 10 |
| Total debt | 37 | 215 | 265 | 164 | 79 | 123 | 123 | 200 | 239 | 405 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Munch | Audit | 0 companies |