| Revenue | DKK 1,7M | -29% |
| EBITDA | DKK 388K | +51% |
| Net profit | DKK 167K | +61% |
| Total assets | DKK 2,3M | +11% |
| Equity | DKK -437K | +28% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.821 | 2.419 | 2.497 | 2.411 | 1.721 |
| Staff expenses | -4.086 | -3.224 | -1.826 | -2.040 | -1.330 |
| EBITDA | -1.265 | -805 | 526 | 257 | 388 |
| Depreciation & amort. | -16 | -12 | -12 | -12 | -12 |
| EBIT | -1.281 | -817 | 514 | 244 | 375 |
| Net financials | -14 | -16 | -137 | -86 | -160 |
| Profit before tax | -1.295 | -833 | 377 | 159 | 216 |
| Tax | -116 | -0 | -254 | 55 | 49 |
| Net profit | -1.179 | -833 | 630 | 104 | 167 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.629 | 1.412 | 2.047 | 2.095 | 2.317 |
| Equity | -504 | -1.338 | -707 | -604 | -437 |
| Long-term debt | 0 | 0 | 0 | 1.018 | 1.088 |
| Short-term debt | 2.134 | 2.749 | 2.754 | 1.680 | 1.666 |
| Total debt | 2.134 | 2.749 | 2.754 | 2.698 | 2.754 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1997 – 1998 |
LB Management | Management | 2000 – 2000 |
SH Audit | Audit | 2001 – 2014 |
MF Audit | Audit | 1998 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lasse Borglit | Management | 0 companies |
| Sven Halberg | Audit | 0 companies |
| Max Frederiksen | Audit | 0 companies |
| Lars Bo Blarke | Board of Directors | 0 companies |
| Carl Ole Jensen | Chairman | 0 companies |
| Angelina Brigitta Josefsen | Board of Directors | 0 companies |