| Revenue | DKK 61K | -81% |
| EBITDA | DKK -110K | -138% |
| Net profit | DKK -82K | -143% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,2M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 192 | 34 | 67 | 130 | 5 | 290 | 221 | 85 | 344 | 331 | 61 |
| Staff expenses | -225 | -220 | -21 | -0 | -5 | -5 | -11 | -15 | -17 | -37 | -41 | -124 |
| EBITDA | 265 | 120 | 18 | 67 | 125 | -0 | 249 | 206 | 67 | 307 | 290 | -110 |
| Depreciation & amort. | 36 | -13 | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 229 | 107 | -18 | 31 | 89 | -36 | 249 | 206 | 67 | 307 | 290 | -110 |
| Net financials | 32 | 23 | 25 | 38 | 12 | 17 | -35 | 44 | 7 | 43 | -47 | 28 |
| Profit before tax | 261 | 84 | -8 | 69 | 101 | -19 | 213 | 251 | 75 | 351 | 243 | -82 |
| Tax | 72 | 13 | 18 | 54 | 24 | -3 | 54 | 57 | 17 | 77 | 55 | -0 |
| Net profit | 188 | 70 | -26 | 14 | 77 | -16 | 159 | 193 | 58 | 273 | 188 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 1.552 | 1.334 | 1.269 | 1.286 | 1.112 | 1.201 | 1.330 | 1.177 | 1.481 | 1.474 | 1.299 |
| Equity | 1.441 | 1.273 | 1.199 | 1.112 | 1.189 | 1.069 | 1.123 | 1.208 | 1.155 | 1.316 | 1.390 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 279 | 136 | 150 | 86 | 34 | 79 | 122 | 21 | 165 | 84 | 109 |
| Total debt | 200 | 279 | 136 | 150 | 86 | 34 | 79 | 122 | 21 | 165 | 84 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |