| Revenue | DKK 187K | -68% |
| EBITDA | DKK -118K | -12% |
| Net profit | DKK -16K | +93% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 979K | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.175 | 812 | 675 | 595 | 187 |
| Staff expenses | -559 | -933 | -998 | -701 | -306 |
| EBITDA | 616 | -121 | -323 | -106 | -118 |
| Depreciation & amort. | -134 | -154 | -152 | -141 | -141 |
| EBIT | 482 | -274 | -476 | -247 | -259 |
| Net financials | -11 | -12 | -9 | 1 | -6 |
| Profit before tax | 471 | -287 | -485 | -246 | -265 |
| Tax | 111 | -62 | 36 | -0 | -249 |
| Net profit | 360 | -225 | -520 | -246 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.011 | 2.468 | 1.937 | 1.302 | 1.358 |
| Equity | 2.101 | 1.876 | 1.241 | 995 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 592 | 696 | 307 | 379 |
| Total debt | 884 | 592 | 696 | 307 | 379 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JJ Management | Management | 1976 – 1996 |
RJ | Audit | 1976 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1976 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jensen | Management | 0 companies |
| Revisor Jens Mose Pedersen | Audit | 0 companies |
| Bent Vandahl Sommer | Board of Directors | 0 companies |
| Lise Jensen | Board of Directors | 0 companies |