| Revenue | DKK 826K | +21% |
| EBITDA | DKK 192K | +284% |
| Net profit | DKK 146K | +284% |
| Total assets | DKK 858K | +26% |
| Equity | DKK 689K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.326 | 1.452 | 1.600 | 984 | 1.300 | 968 | 980 | 955 | 830 | 978 | 1.091 | 682 | 826 |
| Staff expenses | -895 | -911 | -898 | -905 | -1.003 | -1.018 | -951 | -1.026 | -886 | -994 | -942 | -786 | -634 |
| EBITDA | -223 | 51 | 24 | 79 | 297 | -50 | 28 | -71 | -56 | -16 | 148 | -104 | 192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | 51 | 24 | 79 | 297 | -50 | 28 | -71 | -56 | -16 | 148 | -104 | 192 |
| Net financials | -1 | -6 | -5 | -3 | -2 | 5 | -9 | -1 | 5 | -3 | -3 | 2 | -5 |
| Profit before tax | -223 | 46 | 19 | 77 | 294 | -46 | 19 | -72 | -51 | -19 | 145 | -102 | 187 |
| Tax | -56 | 11 | 14 | 17 | 65 | -10 | 4 | -16 | -11 | -4 | 32 | -22 | 41 |
| Net profit | -167 | 34 | 5 | 60 | 230 | -36 | 15 | -56 | -40 | -15 | 113 | -80 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 599 | 548 | 638 | 868 | 805 | 852 | 786 | 743 | 701 | 815 | 680 | 858 |
| Equity | 312 | 346 | 351 | 411 | 641 | 605 | 620 | 564 | 524 | 509 | 623 | 543 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 253 | 197 | 227 | 228 | 200 | 232 | 222 | 219 | 191 | 192 | 137 | 169 |
| Total debt | 246 | 253 | 197 | 227 | 228 | 200 | 232 | 222 | 219 | 191 | 192 | 137 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Geir Horst Søraker | Board of Directors | 0 companies |
| Jan Ustrup Petersen | Board of Directors | 0 companies |
| Arild Eriksen | Board of Directors | 0 companies |