| Revenue | DKK 91K | -27% |
| EBITDA | DKK 91K | -27% |
| Net profit | DKK 48K | -37% |
| Total assets | DKK 721K | +0% |
| Equity | DKK 267K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 135 | 170 | 158 | 161 | 144 | 106 | 187 | 101 | 103 | 102 | -4 | 124 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -144 | 141 | 158 | 161 | 144 | 106 | 187 | 101 | 103 | 102 | -4 | 124 | 91 |
| Depreciation & amort. | 1 | -29 | -0 | -29 | -19 | -19 | -19 | -12 | -12 | -12 | -12 | -7 | -9 | -9 |
| EBIT | 27 | -173 | 141 | 129 | 142 | 125 | 87 | 175 | 89 | 91 | 90 | -11 | 116 | 82 |
| Net financials | -118 | 236 | -21 | -20 | -19 | -19 | -19 | -17 | -13 | -9 | -8 | -13 | -15 | -18 |
| Profit before tax | -91 | 87 | 120 | 109 | 123 | 106 | 68 | 158 | 76 | 82 | 81 | -24 | 101 | 64 |
| Tax | -0 | 16 | 37 | 33 | 32 | 28 | 19 | 15 | 19 | 21 | 21 | -4 | 24 | 16 |
| Net profit | -91 | 71 | 84 | 76 | 91 | 78 | 49 | 143 | 57 | 61 | 60 | -21 | 77 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.732 | 1.181 | 1.237 | 1.173 | 1.119 | 1.077 | 1.034 | 1.162 | 929 | 786 | 763 | 707 | 722 | 721 |
| Equity | 159 | 230 | 314 | 290 | 280 | 255 | 198 | 341 | 343 | 347 | 350 | 271 | 287 | 267 |
| Long-term debt | 927 | 886 | 1.563 | 1.521 | 1.436 | 1.349 | 1.261 | 835 | 780 | 362 | 336 | 311 | 287 | 262 |
| Short-term debt | 646 | 65 | 142 | 122 | 121 | 148 | 205 | 403 | 196 | 77 | 76 | 125 | 148 | 191 |
| Total debt | 1.573 | 951 | 923 | 883 | 1.557 | 1.497 | 1.466 | 1.238 | 976 | 438 | 413 | 436 | 435 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Founder | Founder | 1997 | — | — |
FH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Østergaard Eriksen | Founder | 0 companies |
| Frede Hynkemejer Knudsen | Management | 0 companies |