| Revenue | — | — |
| EBITDA | DKK -36K | +55% |
| Net profit | DKK -418K | -138% |
| Total assets | DKK 17M | +6% |
| Equity | DKK 11,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 118 | -86 | 102 | 90 | 180 | 225 | 253 | 141 | -79 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 118 | -86 | 102 | 90 | 180 | 225 | 253 | 141 | -79 | -36 |
| Net financials | 966 | 1.059 | 520 | 1.285 | 403 | 993 | -548 | 1.425 | 1.586 | 1.466 | -505 |
| Profit before tax | 936 | 1.025 | 488 | 1.264 | 381 | 958 | -580 | 1.397 | 1.550 | 1.405 | -526 |
| Tax | 196 | 218 | 133 | 269 | 59 | 164 | -182 | 247 | 304 | 318 | -108 |
| Net profit | 740 | 807 | 355 | 995 | 322 | 794 | -398 | 1.150 | 1.246 | 1.087 | -418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.624 | 7.297 | 7.316 | 8.544 | 8.563 | 9.464 | 8.969 | 10.223 | 12.849 | 15.978 | 17.009 |
| Equity | 6.071 | 6.877 | 7.233 | 8.228 | 8.549 | 9.343 | 8.945 | 10.096 | 11.342 | 12.429 | 11.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 420 | 84 | 316 | 14 | 121 | 24 | 127 | 1.508 | 3.549 | 5.298 |
| Total debt | 553 | 420 | 84 | 316 | 14 | 121 | 24 | 127 | 1.508 | 3.549 | 5.298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|