| Revenue | DKK -27K | -5% |
| EBITDA | DKK -187K | -25% |
| Net profit | DKK 238K | +314% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 6,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -42 | -35 | -35 | -33 | -35 | -37 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -61 | -122 | -121 | -121 | -160 |
| EBITDA | -42 | -42 | -35 | -35 | -94 | -157 | -158 | -149 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -42 | -35 | -35 | -94 | -157 | -158 | -149 | -187 |
| Net financials | 246 | 1.026 | 1.461 | 1.386 | -234 | 887 | 4 | 8 | 492 |
| Profit before tax | 205 | 984 | 1.426 | 1.351 | -327 | 729 | -154 | -142 | 305 |
| Tax | 52 | 248 | 365 | 319 | -70 | 161 | -28 | -31 | 67 |
| Net profit | 152 | 735 | 1.061 | 1.032 | -257 | 568 | -126 | -111 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.374 | 8.677 | 9.235 | 9.696 | 8.497 | 8.297 | 7.663 | 7.052 | 6.818 |
| Equity | 8.315 | 8.450 | 8.811 | 9.142 | 8.185 | 8.253 | 7.627 | 7.016 | 6.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 227 | 424 | 554 | 312 | 44 | 36 | 36 | 64 |
| Total debt | 59 | 227 | 424 | 554 | 312 | 44 | 36 | 36 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWJ af 16. januar 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krogh Hansen | Management | 0 companies |