| Revenue | DKK -27K | -21% |
| EBITDA | DKK -27K | +21% |
| Net profit | DKK -594K | -167% |
| Total assets | DKK 18,1M | -7% |
| Equity | DKK 18,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -29 | -18 | -22 | -23 | -26 | -24 | -30 | -24 | -27 | -28 | -34 | -34 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -29 | -18 | -122 | -124 | -26 | -24 | -30 | -24 | -27 | -28 | -34 | -34 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -29 | -18 | -122 | -124 | -26 | -24 | -30 | -24 | -27 | -28 | -34 | -34 | -27 |
| Net financials | 1.412 | 1.090 | 1.071 | 1.735 | 358 | 1.794 | 426 | 651 | -426 | 2.880 | 856 | 145 | 1.356 | -759 |
| Profit before tax | 1.389 | 1.061 | 1.053 | 1.612 | 233 | 1.768 | 402 | 621 | -450 | 2.853 | 827 | 112 | 1.322 | -786 |
| Tax | 118 | 126 | 107 | 192 | -58 | 323 | 81 | 108 | -98 | 627 | -4 | 9 | 437 | -192 |
| Net profit | 1.270 | 935 | 946 | 1.421 | 292 | 1.445 | 321 | 514 | -352 | 2.226 | 831 | 103 | 885 | -594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.124 | 14.429 | 14.901 | 16.056 | 15.914 | 17.132 | 16.980 | 17.143 | 16.441 | 18.775 | 18.801 | 18.554 | 19.453 | 18.145 |
| Equity | — | — | 14.885 | 15.955 | 15.897 | 16.992 | 16.963 | 17.127 | 16.424 | 18.300 | 18.781 | 18.534 | 19.069 | 18.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 141 | 17 | 100 | 17 | 141 | 17 | 17 | 17 | 17 | 20 | 20 | 384 | 20 |
| Total debt | 82 | 141 | 17 | 100 | 17 | 141 | 17 | 17 | 17 | 475 | 20 | 20 | 384 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Antonsen | Founder | 0 companies |