| Revenue | DKK -43K | -109% |
| EBITDA | DKK -143K | -181% |
| Net profit | DKK -132K | -251% |
| Total assets | DKK 335K | -64% |
| Equity | DKK 302K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 828 | 755 | — | 600 | 642 | 615 | 490 | 526 | 458 | -43 |
| Staff expenses | -695 | -615 | -478 | -432 | -469 | -474 | -461 | -411 | -317 | -281 | -100 |
| EBITDA | 47 | 213 | 277 | 204 | 131 | 168 | 155 | 80 | 209 | 177 | -143 |
| Depreciation & amort. | 42 | 81 | 88 | -88 | -88 | -66 | -72 | -55 | -55 | -55 | -10 |
| EBIT | 5 | 132 | 189 | 116 | 43 | 102 | 82 | 25 | 154 | 122 | -152 |
| Net financials | -20 | -10 | -36 | -12 | -7 | -8 | -15 | -10 | -9 | -9 | -7 |
| Profit before tax | -15 | 123 | 153 | 104 | 36 | 94 | 68 | 15 | 145 | 113 | -160 |
| Tax | -3 | 31 | 36 | 29 | 9 | 21 | 16 | 4 | 32 | 25 | -28 |
| Net profit | -13 | 92 | 118 | 75 | 27 | 72 | 52 | 11 | 113 | 87 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 1.327 | 1.012 | 1.198 | 1.084 | 1.076 | 1.301 | 938 | 1.428 | 931 | 335 |
| Equity | 160 | 252 | 271 | 246 | 214 | 286 | 338 | 348 | 461 | 548 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 188 | 156 | 115 | 68 | 0 |
| Short-term debt | 672 | 1.071 | 719 | 928 | 833 | 771 | 752 | 406 | 824 | 287 | 33 |
| Total debt | 672 | 1.071 | 719 | 928 | 849 | 771 | 940 | 562 | 939 | 355 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2023 | — | — |
JH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bredgaard | Unofficial title | 0 companies |
| Jørgen Henrik Christensen | Management | 0 companies |