| Revenue | DKK 8,4M | -3% |
| EBITDA | DKK 1,2M | +37% |
| Net profit | DKK 756K | +61% |
| Total assets | DKK 8,1M | +10% |
| Equity | DKK 4,9M | +18% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.690 | 7.659 | 11.158 | 8.648 | 8.379 |
| Staff expenses | -4.732 | -4.712 | -6.974 | -7.782 | -7.196 |
| EBITDA | 2.958 | 2.947 | 4.184 | 866 | 1.183 |
| Depreciation & amort. | -532 | -544 | -418 | -262 | -229 |
| EBIT | 2.425 | 2.403 | 3.767 | 604 | 954 |
| Net financials | 1 | -12 | -0 | 8 | 18 |
| Profit before tax | 2.427 | 2.390 | 3.766 | 612 | 972 |
| Tax | 512 | 527 | 831 | 142 | 216 |
| Net profit | 1.914 | 1.863 | 2.936 | 470 | 756 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.757 | 6.072 | 8.664 | 7.350 | 8.083 |
| Equity | 5.196 | 4.159 | 4.695 | 4.165 | 4.921 |
| Long-term debt | 0 | 0 | 748 | 0 | 0 |
| Short-term debt | 1.500 | 1.881 | 3.209 | 3.164 | 3.119 |
| Total debt | 1.500 | 1.881 | 3.958 | 3.164 | 3.119 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 1998 |
LB Management | Management | 1998 |
| Former (2) | ||
| Audit | 2003 – 2004 | |
PB Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET LIDEGAARD REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Marianne Beuchert | Management | 0 companies |
| Lars Beuchert | Management | 0 companies |