| Revenue | DKK -86K | +20% |
| EBITDA | DKK -3,1M | -890% |
| Net profit | DKK -2,9M | -548% |
| Total assets | DKK 14,2M | -18% |
| Equity | DKK 13,9M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 1.031 | 827 | 1.214 | 1.243 | 1.200 | 910 | 733 | -78 | -40 | -65 | -90 | -71 | -86 |
| Staff expenses | -283 | -282 | -291 | -318 | -317 | -317 | -317 | -317 | -241 | -241 | -243 | -244 | -244 | -242 |
| EBITDA | 203 | 749 | 536 | 3.582 | 926 | 883 | 593 | 23.820 | -319 | -281 | -309 | -334 | -315 | -3.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -44 | -44 | 11.702 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 749 | 536 | 3.582 | 926 | 839 | 549 | 12.118 | -319 | -281 | -309 | -334 | -315 | -3.119 |
| Net financials | -6 | -3 | -14 | -21 | -18 | -20 | -26 | -16 | 109 | 119 | 552 | 76 | 953 | 261 |
| Profit before tax | 198 | 746 | 522 | 3.561 | 908 | 819 | 523 | 12.102 | -209 | -162 | 243 | -258 | 638 | -2.858 |
| Tax | 51 | 186 | 112 | 795 | 198 | 180 | 115 | 2.591 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 146 | 559 | 410 | 2.766 | 710 | 639 | 408 | 9.511 | -211 | -162 | 243 | -258 | 638 | -2.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.528 | 8.061 | 8.419 | 11.844 | 11.899 | 11.124 | 11.244 | 21.472 | 17.979 | 17.435 | 17.369 | 16.925 | 17.382 | 14.222 |
| Equity | 5.531 | 5.890 | 6.101 | 8.666 | 9.176 | 8.571 | 8.778 | 18.089 | 17.678 | 17.315 | 17.258 | 16.700 | 17.039 | 13.880 |
| Long-term debt | 1.365 | 1.297 | 1.229 | 1.159 | 1.088 | 1.016 | 943 | 303 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 744 | 952 | 1.270 | 878 | 1.079 | 1.067 | 3.383 | 302 | 120 | 111 | 225 | 343 | 342 |
| Total debt | 1.894 | 2.041 | 2.180 | 2.428 | 1.966 | 2.095 | 2.011 | 3.383 | 302 | 120 | 111 | 225 | 343 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|