| Revenue | DKK 2,9M | -37% |
| EBITDA | DKK -1,8M | -409% |
| Net profit | DKK -23,2M | -405% |
| Total assets | DKK 116,7M | -8% |
| Equity | DKK 58M | -29% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.442 | 8.844 | 6.192 | 4.626 | 2.894 |
| Staff expenses | -4.574 | -4.472 | -3.957 | -4.047 | -4.686 |
| EBITDA | 5.868 | 4.372 | 2.235 | 579 | -1.792 |
| Depreciation & amort. | -7.155 | -3.917 | -3.873 | -3.453 | -4.207 |
| EBIT | -1.287 | 455 | -1.637 | -2.874 | -5.999 |
| Net financials | 20.094 | 2.679 | 21.037 | -3.004 | -16.301 |
| Profit before tax | 18.807 | 3.134 | 19.400 | -5.878 | -22.300 |
| Tax | 4.306 | 713 | 4.608 | -1.282 | 899 |
| Net profit | 14.502 | 2.421 | 14.792 | -4.597 | -23.199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.038 | 117.972 | 121.685 | 126.846 | 116.709 |
| Equity | 89.018 | 91.211 | 85.770 | 81.174 | 57.974 |
| Long-term debt | 780 | 0 | 0 | 2.205 | 4.365 |
| Short-term debt | 22.146 | 26.227 | 35.532 | 43.467 | 54.370 |
| Total debt | 22.926 | 26.227 | 35.532 | 45.672 | 58.735 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christian Benzin | Chief Executive Officer | 0 companies |
| Birthe Bodil Benzin | Chairman | 0 companies |