| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 1,7M | +2% |
| Net profit | DKK 956K | +2% |
| Total assets | DKK 29,9M | +2% |
| Equity | DKK 11,6M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.461 | 1.678 | 1.631 | 1.699 | 1.782 |
| Staff expenses | -565 | -663 | -664 | -770 | -582 |
| EBITDA | 1.398 | 1.682 | -154 | 1.680 | 1.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.398 | 1.682 | -154 | 1.680 | 1.710 |
| Net financials | -450 | -323 | -365 | -473 | -483 |
| Profit before tax | 949 | 1.360 | -518 | 1.206 | 1.227 |
| Tax | 208 | 304 | -114 | 266 | 271 |
| Net profit | 740 | 1.056 | -404 | 941 | 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.122 | 30.057 | 28.614 | 29.259 | 29.928 |
| Equity | 10.073 | 10.878 | 10.224 | 10.915 | 11.591 |
| Long-term debt | 15.932 | 15.792 | 15.061 | 15.155 | 15.088 |
| Short-term debt | 936 | 1.057 | 1.248 | 947 | 896 |
| Total debt | 16.869 | 16.848 | 16.309 | 16.101 | 15.984 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Management | Management | 2012 |
KM Founder | Founder | 1997 |
KA Founder | Founder | 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Mie Skovbjerg Andersen | Management | 0 companies |
| Kirsten Marie Andersen | Founder | 0 companies |
| Knud Andersen | Founder | 0 companies |