| Revenue | DKK -35K | -31% |
| EBITDA | DKK -132K | +11% |
| Net profit | DKK 197K | -75% |
| Total assets | DKK 12,5M | +1% |
| Equity | DKK 11,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | -35 | -35 | -51 | -35 |
| Staff expenses | -97 | -97 | -97 | -98 | -97 |
| EBITDA | -135 | -132 | -132 | -148 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -132 | -132 | -148 | -132 |
| Net financials | 1.117 | -1.799 | 846 | 1.144 | 385 |
| Profit before tax | 981 | -1.932 | 713 | 995 | 253 |
| Tax | 216 | -425 | 157 | 219 | 56 |
| Net profit | 765 | -1.507 | 557 | 776 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.603 | 11.248 | 11.755 | 12.456 | 12.549 |
| Equity | 11.467 | 9.886 | 10.367 | 11.065 | 11.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.136 | 1.362 | 1.388 | 1.391 | 1.373 |
| Total debt | 2.136 | 1.362 | 1.388 | 1.391 | 1.373 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Founder | Founder | 1997 |
BA Founder | Founder | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Kjær Poulsen | Founder | 0 companies |
| Bjarne Aaby Rasmussen | Founder | 0 companies |
| Lars Didriksen | Board of Directors | 0 companies |