| Revenue | DKK -59K | +21% |
| EBITDA | DKK -473K | -29% |
| Net profit | DKK 207K | -28% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 4,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -357 | -100 | -253 | -139 | -900 | -52 | -62 | -51 | -53 | -41 | -42 | -49 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 |
| EBITDA | -160 | -100 | -253 | -139 | -900 | -59 | -63 | -601 | -220 | 65 | -380 | -365 | -473 |
| Depreciation & amort. | 99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -258 | -100 | -253 | -139 | -900 | -59 | -63 | -601 | -220 | 65 | -380 | -365 | -473 |
| Net financials | -390 | 180 | -936 | 223 | 383 | -971 | 6.834 | 995 | 164 | 1.092 | -695 | 654 | 769 |
| Profit before tax | -492 | 80 | -1.131 | 91 | -406 | -1.030 | 6.770 | 394 | -55 | 1.157 | -1.074 | 288 | 296 |
| Tax | -84 | 45 | 29 | 4 | 56 | 0 | -60 | 223 | 27 | 232 | 14 | -0 | 89 |
| Net profit | -408 | 35 | -1.160 | 87 | -462 | -1.030 | 6.831 | 171 | -82 | 924 | -1.088 | 288 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.194 | 6.932 | 6.075 | 6.235 | 7.050 | 5.244 | 11.162 | 9.830 | 7.399 | 8.396 | 6.007 | 5.672 | 5.656 |
| Equity | 6.230 | 6.186 | 5.027 | 5.114 | 4.592 | 2.859 | 8.689 | 7.261 | 6.679 | 7.490 | 4.901 | 4.690 | 4.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 746 | 1.048 | 1.121 | 2.458 | 2.386 | 2.473 | 2.570 | 720 | 906 | 1.106 | 982 | 1.113 |
| Total debt | 964 | 746 | 1.048 | 1.121 | 2.458 | 2.386 | 2.473 | 2.570 | 720 | 906 | 1.106 | 982 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2013 | — | — |
GM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Holm-Pedersen | Management | 0 companies |
| Gitte Merete Holm-Pedersen | Management | 0 companies |