| Revenue | DKK -256K | -249% |
| EBITDA | DKK -124K | +38% |
| Net profit | DKK -126K | +51% |
| Total assets | DKK 340K | -8% |
| Equity | DKK -309K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 434 | 412 | 139 | 172 | -256 |
| Staff expenses | -525 | -417 | -338 | -371 | -108 |
| EBITDA | -91 | -4 | -200 | -198 | -124 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -4 | -200 | -198 | -124 |
| Net financials | -6 | -1 | -4 | -21 | 238 |
| Profit before tax | -136 | -5 | -204 | -220 | -126 |
| Tax | -35 | 5 | -9 | 39 | -0 |
| Net profit | -101 | -10 | -32 | -258 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 268 | 422 | 413 | 369 | 340 |
| Equity | 118 | 107 | 75 | -184 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 315 | 338 | 553 | 650 |
| Total debt | 150 | 315 | 338 | 553 | 650 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CE | Audit | 2006 – 2006 |
JH Management | Management | 2013 – 2016 |
AJ Management | Management | 1997 – 1998 |
TS Management | Management | 2016 – 2017 |
RT Management | Management | 1998 – 2013 |
JE Management | Management | 1998 – 2013 |
KA Audit | Audit | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |
| Jessica Helene Sandström | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Tina Sandström | Management | 0 companies |
| Rainer Tapio Käkelä | Management | 0 companies |
| Jonas Erik Johansson | Management | 0 companies |
| Kurt Adriansen | Audit | 0 companies |