| Revenue | DKK 4,7M | +34% |
| EBITDA | DKK 9K | +117% |
| Net profit | DKK -85K | +36% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,3M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.763 | 5.180 | 5.792 | 3.491 | 4.661 |
| Staff expenses | -4.359 | -5.237 | -5.264 | -3.543 | -4.653 |
| EBITDA | 404 | -58 | 528 | -52 | 9 |
| Depreciation & amort. | -329 | -333 | -250 | -147 | -143 |
| EBIT | 75 | -391 | 278 | -199 | -134 |
| Net financials | -4 | -7 | -15 | 18 | 18 |
| Profit before tax | 70 | -398 | 263 | -181 | -116 |
| Tax | -89 | -31 | 49 | -48 | -31 |
| Net profit | 159 | -366 | 214 | -133 | -85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.770 | 3.473 | 3.548 | 2.898 | 2.873 |
| Equity | 2.655 | 2.289 | 2.503 | 2.369 | 2.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.115 | 1.185 | 1.045 | 528 | 588 |
| Total debt | 1.115 | 1.185 | 1.045 | 528 | 588 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NJ Audit | Audit | 1996 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jakob Jensen | Audit | 0 companies |