| Revenue | DKK -39K | -50% |
| EBITDA | DKK -39K | +76% |
| Net profit | DKK 1,9M | -40% |
| Total assets | DKK 20,8M | +4% |
| Equity | DKK 20,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | 0 | — | -88 | -14 | -9 | -361 | -135 | -135 | -9 | -37 | -77 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -0 |
| EBITDA | -15 | -47 | -25 | -46 | -88 | -14 | -9 | -361 | -135 | -135 | -9 | -37 | -159 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -47 | -25 | -46 | -88 | -14 | -9 | -361 | -135 | -135 | -9 | -37 | -159 | -39 |
| Net financials | 83 | 4 | 68 | 1.333 | 607 | 1.287 | 1.841 | 1.620 | 3.230 | 4.455 | 2.432 | 2.628 | 3.267 | 1.898 |
| Profit before tax | 68 | -44 | 43 | 1.287 | 519 | 1.273 | 1.832 | 1.259 | 3.095 | 4.320 | 2.423 | 2.592 | 3.108 | 1.859 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | -44 | 43 | 1.287 | 519 | 1.273 | 1.832 | 1.259 | 3.095 | 4.320 | 2.423 | 2.592 | 3.108 | 1.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 8 | 14 | 771 | 1.030 | 2.271 | 3.973 | 5.193 | 8.171 | 12.373 | 14.679 | 17.157 | 19.933 | 20.823 |
| Equity | -721 | -765 | -722 | 565 | 953 | 2.226 | 3.927 | 5.186 | 8.163 | 12.366 | 14.671 | 17.145 | 19.884 | 20.743 |
| Long-term debt | 0 | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 15 | 736 | 206 | 77 | 45 | 46 | 8 | 8 | 8 | 8 | 12 | 49 | 80 |
| Total debt | 758 | 773 | 736 | 206 | 77 | 45 | 46 | 8 | 8 | 8 | 8 | 12 | 49 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sleimann Petersen | Audit | 0 companies |
| Hans-Ole Hedegaard | Board of Directors | 0 companies |
| Ellen Juul Hedegaard | Board of Directors | 0 companies |