| Revenue | — | — |
| EBITDA | DKK -594 | +97% |
| Net profit | DKK -38M | -215% |
| Total assets | DKK 98,7M | -32% |
| Equity | DKK 98,7M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -1 |
| Net financials | 762 | 5.192 | 12.622 | 10.189 | -2.391 | 5.771 | 117 | 4.341 | 6.320 | 19.276 | 4.320 | 18.192 | 42.152 | -37.738 |
| Profit before tax | 762 | 5.192 | 12.622 | 10.189 | -2.391 | 5.771 | 117 | 4.341 | 6.320 | 19.276 | 4.320 | 18.192 | 42.152 | -37.738 |
| Tax | 269 | 956 | 1.656 | 1.828 | -321 | 763 | 203 | 434 | 1.005 | 3.851 | 1.195 | 3.769 | 9.187 | 252 |
| Net profit | 494 | 4.236 | 10.966 | 8.361 | -2.070 | 5.008 | -86 | 3.907 | 5.315 | 15.425 | 3.125 | 14.423 | 32.947 | -37.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.072 | 51.907 | 62.302 | 71.700 | 66.943 | 71.651 | 68.587 | 71.634 | 75.786 | 93.322 | 92.793 | 108.154 | 144.559 | 98.716 |
| Equity | 46.650 | 50.586 | 61.252 | 69.313 | 66.943 | 71.651 | 68.565 | 71.472 | 75.786 | 90.211 | 92.336 | 105.759 | 137.707 | 98.716 |
| Long-term debt | 147 | 837 | 1.049 | 2.387 | 403 | 0 | 0 | 0 | 0 | 3.111 | 453 | 2.394 | 6.852 | 0 |
| Short-term debt | 422 | 484 | 0 | 0 | 0 | 0 | 22 | 162 | 0 | 0 | 3 | 0 | 0 | 0 |
| Total debt | 422 | 1.321 | 1.049 | 2.387 | 403 | 0 | 22 | 162 | 0 | 3.111 | 457 | 2.394 | 6.852 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 25.0% | 25.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|