| Revenue | DKK -9K | +168% |
| EBITDA | DKK -9K | -168% |
| Net profit | DKK 12K | +128% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 1,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | -75 | 75 | 72 | -11 | -13 | -13 | -13 | -12 | -12 | -3 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -64 | 63 | 61 | -11 | -13 | -13 | -13 | -12 | -12 | -3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -64 | 63 | 61 | -11 | -13 | -13 | -13 | -12 | -12 | -3 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 37 | 34 | 23 | 11 | 5 | 55 | -39 | 22 |
| Profit before tax | 65 | -64 | 63 | 61 | 26 | 20 | 10 | -2 | -7 | 43 | -43 | 12 |
| Tax | 16 | -16 | 16 | 14 | 6 | 5 | 2 | -0 | 0 | 7 | -1 | 1 |
| Net profit | 49 | -48 | 48 | 46 | 20 | 16 | 7 | -2 | -7 | 35 | -42 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 1.990 | 2.012 | 2.031 | 2.017 | 1.930 | 1.838 | 1.527 | 2.338 | 2.268 | 2.163 | 2.160 |
| Equity | 1.921 | 1.872 | 1.822 | 1.768 | 1.788 | 1.703 | 1.607 | 1.499 | 1.384 | 1.309 | 1.210 | 1.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | -118 | 191 | 263 | 228 | 227 | 231 | 28 | 954 | 959 | 953 | 995 |
| Total debt | 120 | -118 | 191 | 263 | 228 | 227 | 231 | 28 | 954 | 959 | 953 | 995 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|