| Revenue | DKK -22K | — |
| EBITDA | DKK -22K | -42% |
| Net profit | DKK 1,1M | -39% |
| Total assets | DKK 20,7M | +8% |
| Equity | DKK 18,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -562 | -402 | -37 | — | — | 185 | 9 | 19 | 25 | -20 | — | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | 546 | 379 | -37 | 1.443 | 3.753 | 185 | 9 | 19 | 25 | -20 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | 546 | 379 | -37 | 1.443 | 3.753 | 185 | 9 | 19 | 25 | -20 | -15 | -22 |
| Net financials | 1.715 | 1.662 | 704 | 582 | 332 | 1.877 | 3.928 | 1.178 | 3.380 | 2.376 | 1.989 | 3.468 | 1.987 | 1.252 |
| Profit before tax | 1.696 | 1.651 | 1.250 | 960 | 295 | 1.851 | 3.907 | 1.362 | 3.389 | 2.395 | 2.014 | 3.448 | 1.971 | 1.230 |
| Tax | 61 | 103 | 170 | 131 | -57 | 100 | 46 | 136 | 536 | 179 | 150 | 118 | 123 | 100 |
| Net profit | 1.636 | 1.548 | 1.080 | 829 | 352 | 1.750 | 3.861 | 1.226 | 2.852 | 2.216 | 1.864 | 3.329 | 1.849 | 1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.819 | 7.661 | 8.969 | 9.336 | 8.534 | 10.681 | 14.122 | 14.751 | 16.094 | 16.831 | 16.653 | 18.214 | 19.168 | 20.689 |
| Equity | 5.882 | 7.430 | 8.781 | 9.277 | 8.352 | 10.051 | 13.062 | 13.438 | 14.891 | 16.007 | 14.271 | 16.100 | 17.649 | 18.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557 | 300 | 264 | 269 | 220 | 354 |
| Short-term debt | 936 | 231 | 189 | 59 | 183 | 630 | 1.059 | 1.313 | 646 | 525 | 2.119 | 1.844 | 1.299 | 1.617 |
| Total debt | 936 | 231 | 189 | 59 | 183 | 630 | 1.059 | 1.313 | 1.203 | 824 | 2.383 | 2.113 | 1.519 | 1.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|