| Revenue | DKK 1,5M | -15% |
| EBITDA | DKK 423K | +439% |
| Net profit | DKK 235K | +437% |
| Total assets | DKK 4,3M | +23% |
| Equity | DKK 2,6M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.352 | 1.921 | 1.702 | 1.727 | 1.461 |
| Staff expenses | -1.042 | -768 | -524 | -1.694 | -1.038 |
| EBITDA | 1.310 | 1.154 | 1.178 | -125 | 423 |
| Depreciation & amort. | -167 | -211 | -229 | -71 | -39 |
| EBIT | 1.143 | 943 | 949 | -196 | 384 |
| Net financials | 169 | 13 | 44 | 155 | -34 |
| Profit before tax | 1.313 | 956 | 993 | -41 | 350 |
| Tax | 207 | 167 | 242 | 29 | 114 |
| Net profit | 1.105 | 789 | 751 | -70 | 235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.811 | 4.140 | 3.990 | 3.494 | 4.303 |
| Equity | 2.336 | 2.525 | 2.676 | 2.487 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.615 | 1.314 | 1.008 | 1.706 |
| Total debt | 1.475 | 1.615 | 1.314 | 1.008 | 1.706 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
DF Management | Management | 1963 – 1988 |
NH Management | Management | 1963 – 1990 |
LB Management | Management | 1963 – 1995 |
P | Audit | 1963 – 1998 |
AK Management | Management | 1963 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2008 | |
| Board of Directors | 1963 | |
| Former (2) | ||
| Board of Directors | 1963 – 2015 | |
| Board of Directors | 1963 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Folke Bennike | Management | 0 companies |
| Niels Husum | Management | 0 companies |
| Lars Beckvard | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Aage Kjeld Schytt | Management | 0 companies |
| Andreas Schurmann Hansen | Board of Directors | 0 companies |
| Michael Balling Pedersen | Board of Directors | 0 companies |
| Elsebeth Pedersen | Board of Directors | 0 companies |
| Niklas Schurmann Hansen | Board of Directors | 0 companies |
| Kirsten Birgitte Schurmann Hansen | Board of Directors | 0 companies |